Revenue |
2,290.19 |
2,105.20 |
1,957.74 |
1,823.33 |
1,738.36 |
Other Revenue, Total |
- |
- |
- |
- |
- |
Total Revenue |
2,290.19 |
2,105.20 |
1,957.74 |
1,823.33 |
1,738.36 |
Cost of Revenue, Total |
1,532.84 |
1,473.10 |
1,369.54 |
1,249.37 |
1,173.96 |
Gross Profit |
757.34 |
632.11 |
588.20 |
573.97 |
564.40 |
Selling/General/Admin. Expenses, Total |
435.21 |
354.44 |
335.24 |
333.21 |
318.99 |
Research & Development |
216.10 |
207.30 |
203.51 |
180.86 |
171.76 |
Depreciation/Amortization |
- |
- |
- |
- |
- |
Interest Expense(Income) - Net Operating |
- |
- |
- |
- |
- |
Unusual Expense (Income) |
- |
- |
- |
0.00 |
- |
Other Operating Expenses, Total |
- |
- |
- |
- |
- |
Total Operating Expense |
2,184.15 |
2,034.83 |
1,908.28 |
1,763.44 |
1,664.71 |
Operating Income |
106.04 |
70.37 |
49.45 |
59.89 |
73.64 |
Interest Income(Expense), Net Non-Operating |
- |
- |
- |
- |
- |
Gain (Loss) on Sale of Assets |
- |
- |
- |
- |
- |
Other, Net |
- |
- |
- |
- |
- |
Income Before Tax |
79.13 |
51.23 |
39.88 |
20.73 |
42.24 |
Income After Tax |
51.52 |
40.76 |
27.66 |
43.18 |
29.43 |
Minority Interest |
- |
- |
- |
- |
- |
Equity In Affiliates |
- |
- |
- |
- |
- |
Net Income Before Extra. Items |
51.52 |
40.76 |
27.66 |
43.18 |
29.43 |
Accounting Change |
- |
- |
- |
- |
- |
Discontinued Operations |
- |
- |
- |
- |
- |
Extraordinary Item |
- |
- |
- |
- |
- |
Net Income |
51.52 |
40.76 |
27.66 |
43.18 |
29.43 |
Preferred Dividends |
- |
- |
- |
- |
- |
Income Available to Common Excl. Extra Items |
51.52 |
40.76 |
27.66 |
43.18 |
29.43 |
Income Available to Common Incl. Extra Items |
51.52 |
40.76 |
27.66 |
43.18 |
29.43 |
Basic Weighted Average Shares |
- |
- |
- |
- |
- |
Basic EPS Excluding Extraordinary Items |
- |
- |
- |
- |
- |
Basic EPS Including Extraordinary Items |
- |
- |
- |
- |
- |
Dilution Adjustment |
- |
- |
0.00 |
- |
- |
Diluted Weighted Average Shares |
438.39 |
438.15 |
437.99 |
438.28 |
437.61 |
Diluted EPS Excluding Extraordinary Items |
0.12 |
0.09 |
0.06 |
0.10 |
0.07 |
Diluted EPS Including Extraordinary Items |
- |
- |
- |
- |
- |
Dividends per Share - Common Stock Primary Issue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Gross Dividends - Common Stock |
- |
- |
- |
- |
- |
Net Income after Stock Based Comp. Expense |
- |
- |
- |
- |
- |
Basic EPS after Stock Based Comp. Expense |
- |
- |
- |
- |
- |
Diluted EPS after Stock Based Comp. Expense |
- |
- |
- |
- |
- |
Depreciation, Supplemental |
- |
- |
- |
- |
- |
Total Special Items |
- |
- |
- |
- |
- |
Normalized Income Before Taxes |
- |
- |
- |
- |
- |
Effect of Special Items on Income Taxes |
- |
- |
- |
- |
- |
Income Taxes Ex. Impact of Special Items |
- |
- |
- |
- |
- |
Normalized Income After Taxes |
- |
- |
- |
- |
- |
Normalized Income Avail to Common |
- |
- |
- |
- |
- |
Basic Normalized EPS |
- |
- |
- |
- |
- |
Diluted Normalized EPS |
0.12 |
0.09 |
0.06 |
0.10 |
0.07 |